| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $251.16 | 27.89× | 3.02× | 3.66× | 14.65× | 5.4% | 44.2% | 18.6% | 13.2% | 10.9% | 8.5% | 4.5% | 0.29× | 1.03× | 18.15× | 2.09× | 1.1% | 8 | 5.23 | 3 | B+ | |
| $131.87 | 72.48× | 2.62× | 1.96× | 17.84× | -93.2% | 63.5% | 7.4% | 2.7% | 3.6% | 2.8% | 8.1% | 0.91× | 4.02× | 1.73× | 1.72× | 0.7% | 7 | 2.05 | 2 | B- | |
| $16.34 | 65.33× | 8.27× | 4.3× | 15.68× | -112.1% | 55.5% | 33.8% | 6.7% | 12.9% | 6.8% | 3.0% | 3.75× | 4.36× | 2.52× | 2.46× | 0.0% | 7 | 1.88 | 2 | B- | |
| Peer median | — | 68.9× | 5.44× | 3.13× | 16.76× | -102.7% | 59.5% | 20.6% | 4.7% | 8.2% | 4.8% | 5.5% | 2.33× | 4.19× | 2.13× | 2.09× | 0.4% | 7 | 1.97 | 2 | — |


