Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+5.4%
$245.52
vs $232.88 price
Levered DCF
$359.17
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
5.23
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E27.89×36.32×57.71×178.77×96.71×40.88×29.1×35.5×
P/B3.02×3.38×3.46×3.14×3.61×4.18×3.48×3.39×
P/S3.66×4.09×4.25×4.2×5.58×5.22×3.92×3.87×
EV / EBITDA14.65×17.94×17.71×16.2×26.27×23.01×17.43×18.35×
Gross margin44.2%44.0%43.2%43.7%44.6%43.2%43.6%42.2%
Operating margin18.6%15.9%16.3%17.4%11.3%17.6%17.7%14.8%
Net margin13.2%11.3%7.4%2.4%5.8%12.8%13.5%10.9%
Current ratio2.09×1.96×3.08×2.33×2.04×2.1×2.43×2.27×
Debt / equity0.29×0.33×0.54×0.53×0.5×0.46×0.38×0.37×
Interest coverage18.15×10.05×5.79×7.14×5.34×14.75×13.33×9.13×
Dividend yield1.1%1.0%0.9%1.0%0.7%0.8%1.0%1.0%
Payout ratio30.8%35.8%53.0%171.4%66.9%33.7%30.2%37.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.9%9.3%6.0%1.8%3.7%10.2%12.0%9.6%
Return on invested capital8.5%7.2%6.4%6.4%3.5%7.0%8.9%7.4%
Return on assets7.3%6.1%3.4%1.0%2.1%6.0%7.5%6.0%
Free cash flow yield4.5%3.5%2.8%2.1%1.7%2.8%3.2%3.2%
Earnings yield3.6%2.8%1.7%0.6%1.0%2.4%3.4%2.8%
Enterprise value$23.4B$24.4B$25B$22.1B$26.5B$17.8B$12.8B$11.7B
Net debt / EBITDA1.03×1.49×2.25×2.23×2.9×2.04×1.31×1.5×
Cash conversion cycle (days)1001061241181241049587