| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹21.65 | -4.95× | 0.26× | 11.96× | -4.93× | -383.3% | -18.9% | -46.3% | -241.3% | -5.2% | -0.8% | -0.6% | 0× | 0.03× | -3,313× | 0× | 0.0% | 3 | — | 2 | C+ | |
| ₹44.47 | 17.08× | -93.11× | 0× | 36.31× | -223.8% | 0.0% | 0.0% | 0.0% | -545.2% | -1.5% | -4.4% | -152.37× | 22.51× | 0× | 59.76× | 0.0% | 3 | — | 2 | C | |
| ₹36.98 | -32.35× | 0.49× | 10.15× | -5.44× | -20.1% | 100.0% | 44.2% | -31.4% | -1.5% | 1.5% | 0.0% | 0× | 8.96× | 0× | 46.6× | 0.0% | 3 | 3.58 | 3 | B | |
| ₹11.60 | 18.87× | 0.55× | 2.25× | 11.39× | -347.5% | 26.2% | 15.7% | 11.9% | 2.9% | 2.9% | 23.8% | 0.11× | 0.61× | 3.93× | 145.1× | 0.0% | 4 | — | 2 | C+ | |
| ₹36.60 | 12.76× | 0.65× | 3.95× | 8.86× | 318.9% | 11.7% | -13.4% | 30.9% | 5.1% | -1.6% | 14.1% | 0× | -0.39× | -777.45× | 171.34× | 2.8% | 3 | — | 3 | B | |
| ₹43.17 | 23.97× | 2.82× | 2.69× | 25.7× | -219.6% | 25.9% | 15.0% | 11.2% | 11.8% | 4.2% | 1.1% | 2.08× | 10.77× | 1.07× | 1.78× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 17.08× | 0.55× | 2.69× | 11.39× | -219.6% | 25.9% | 15.0% | 11.2% | 2.9% | 1.5% | 1.1% | 0× | 8.96× | 0× | 59.76× | 0.0% | 3 | 3.58 | 2 | — |





