Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-383.3%
-₹61.49
vs ₹21.70 price
Levered DCF
₹19.12
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.95×-1.38×1.16×-12.56×-16.35×-32.85×-3.25×-2.83×
P/B0.26×0.33×14.39×7.28×5.4×0.65×1.2×0.91×
P/S11.96×17.65×24.21×15.41×22.69×4.15×2.49×3.2×
EV / EBITDA-4.93×-30.52×-31.61×-21.12×-27.22×19.51×-8.93×-7.78×
Gross margin-18.9%99.4%100.0%100.0%100.0%100.0%100.0%101.1%
Operating margin-46.3%-57.9%-88.6%20.0%-25.2%-55.3%15.6%11.1%
Net margin-241.3%-1280.8%2086.6%-122.8%-139.0%-12.2%-77.0%-113.1%
Current ratio0×0.69×0.85×0.98×1.26×1.8×1.69×3.94×
Debt / equity0×0×0.99×1.45×0.95×0.91×1×0.88×
Interest coverage-3,313×-7.41×-3.32×0.56×-0.61×-0.97×0.64×0.32×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-5.2%-23.6%1240.1%-58.0%-33.1%-1.9%-37.2%-32.0%
Return on invested capital-0.8%-1.1%-20.5%3.5%-3.0%-4.3%3.5%1.5%
Return on assets-4.2%-19.4%149.5%-8.5%-9.2%-0.6%-12.8%-14.5%
Free cash flow yield-0.6%0.0%3.2%6.2%3.2%-15.3%8.0%-16.2%
Earnings yield-20.2%-72.6%86.2%-8.0%-6.1%-2.9%-30.9%-35.3%
Enterprise value₹170.1M₹230.2M₹314.6M₹202.8M₹290.7M₹81.4M₹106.3M₹115M
Net debt / EBITDA0.03×0.25×-1.84×-3.26×-3.67×10.66×-4.03×-3.57×
Cash conversion cycle (days)1,798-982409,4682,3511,936725102,846,6460