| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €14.80 | 26.45× | 1× | 0.47× | 6.93× | 798.3% | 24.6% | 6.5% | 1.8% | 3.8% | 3.0% | 17.5% | 1.38× | 3.64× | 1.97× | 1.58× | 4.7% | 6 | 1.54 | 4 | A | |
| €45.38 | 37.96× | 4.05× | 1.59× | 17.54× | -61.0% | 17.4% | 7.0% | 4.2% | 10.7% | 8.6% | -7.6% | 0.15× | 0.28× | 24.97× | 2.14× | 0.6% | 5 | 3.99 | 2 | C+ | |
| €1.11 | 26.8× | 0.71× | 0.18× | 2.83× | -88.4% | 16.7% | 2.2% | 0.7% | 2.6% | 1.5% | -7.2% | 0.18× | -0.31× | 1.39× | 1.38× | 0.0% | 3 | 1.36 | 2 | C+ | |
| €35.55 | 10.18× | 0.97× | 0.41× | 5.46× | 61.9% | 19.5% | 7.9% | 4.0% | 9.5% | 5.9% | 14.3% | 1.04× | 2.37× | 5.39× | 2.04× | 4.2% | 6 | 2.31 | 4 | A | |
| €61.60 | -54.65× | 2.47× | 0.53× | 7.53× | 78.1% | 24.4% | 5.9% | -1.0% | -4.5% | 1.8% | 13.5% | 2.14× | 2.95× | 2.17× | 1.32× | 2.8% | 6 | 2.01 | 2 | C | |
| €27.32 | 61.62× | 3.29× | 1.93× | 20.77× | -77.1% | 31.9% | 5.7% | 3.1% | 5.3% | 5.8% | -3.4% | 0.34× | 1.26× | 4.87× | 1.8× | 0.0% | 2 | 3.95 | 1 | C- | |
| Peer median | — | 26.8× | 2.47× | 0.53× | 7.53× | -61.0% | 19.5% | 5.9% | 3.1% | 5.3% | 5.8% | -3.4% | 0.34× | 1.26× | 4.87× | 1.8× | 0.6% | 5 | 2.31 | 2 | — |





