| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,259.90 | 61.89× | 3.24× | 2.16× | 40.01× | 40.6% | 26.2% | 2.0% | 3.5% | 5.2% | 2.3% | -0.7% | 0× | -3.72× | 0× | 3.86× | 0.0% | 2 | 5.42 | 2 | C+ | |
| ₹1,433.40 | 29.05× | 4.64× | 3.9× | 18.84× | 21.0% | 42.5% | 17.8% | 13.4% | 16.0% | 14.2% | -1.8% | 0.16× | 0.6× | 16.82× | 2.47× | 1.0% | 2 | — | 2 | C | |
| ₹89.00 | 48.72× | 1.2× | 0.63× | 16.12× | -155.9% | 18.1% | 3.4% | 1.3% | 2.5% | 3.6% | 1.3% | 0.37× | 2.43× | 2.44× | 1.51× | 1.0% | 3 | — | 2 | C | |
| ₹98.39 | 17.7× | 3.11× | 2.71× | 11.34× | -80.6% | 37.3% | 22.0% | 15.3% | 17.6% | 14.3% | 4.8% | 0.21× | 0.51× | 9.58× | 1.59× | 0.2% | 3 | — | 2 | B- | |
| ₹159.60 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹375.95 | 18.12× | 2.07× | 1.44× | 9.6× | -120.6% | 14.4% | 10.1% | 7.9% | 11.4% | 9.5% | -1.0% | 0.16× | -0.97× | 4.81× | 2.03× | 0.1% | 5 | — | 2 | C | |
| Peer median | — | 23.58× | 2.59× | 2.07× | 13.73× | -100.6% | 27.7% | 14.0% | 10.7% | 13.7% | 11.9% | 0.1% | 0.18× | 0.55× | 7.19× | 1.81× | 0.6% | 3 | — | 2 | — |





