Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+40.6%
₹1,875.73
vs ₹1,334.00 price
Levered DCF
₹742.82
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
5.42
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E61.89×49.06×57.49×19.39×15.69×30.72×15.29×13.1×
P/B3.24×5.09×3.71×2.76×2.89×3.05×3.17×4.18×
P/S2.16×2.71×2.51×2.05×2.24×3.05×2.39×2.83×
EV / EBITDA40.01×25.77×27.98×11.88×12.09×24.96×9.51×8.35×
Gross margin26.2%42.5%39.1%18.4%35.9%38.3%22.8%21.3%
Operating margin2.0%6.0%3.4%8.4%15.4%8.5%17.5%40.8%
Net margin3.5%5.5%4.4%10.6%14.3%9.9%15.6%21.6%
Current ratio3.86×3.49×3.2×4.29×3.97×3.39×3.46×2.76×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×166.15×80.39×0×0×0×483.43×322.48×
Dividend yield0.0%4.3%8.2%2.5%1.0%3.0%2.7%1.5%
Payout ratio0.0%212.7%471.4%48.1%15.5%92.4%40.6%19.4%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity5.2%10.4%6.5%14.3%18.4%9.9%20.7%31.9%
Return on invested capital2.3%8.3%3.9%8.6%15.0%6.6%17.3%41.9%
Return on assets4.1%8.1%4.8%11.6%14.8%7.5%15.7%21.9%
Free cash flow yield-0.7%2.1%1.5%3.7%-1.1%4.4%3.7%7.5%
Earnings yield1.6%2.0%1.7%5.2%6.4%3.3%6.5%7.6%
Enterprise value₹3.9B₹6.2B₹5B₹4.6B₹4.5B₹4B₹4B₹5B
Net debt / EBITDA-3.72×-0.69×-1.23×-0.62×-0.42×-0.85×-0.75×-0.14×
Cash conversion cycle (days)1621301451041331209960