| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹33.50 | 26.19× | 3.9× | 0.87× | 14.89× | -232.9% | 11.9% | 6.8% | 3.3% | 14.9% | 8.2% | -11.7% | 1.82× | 4.73× | 1.85× | 1.07× | 0.0% | 4 | 2.53 | 2 | C+ | |
| ₹82.78 | 16.37× | 1.91× | 0.87× | 10.04× | 12.6% | 17.4% | 6.5% | 5.3% | 11.7% | 10.8% | -1.6% | 0× | -0.12× | 106.58× | 2.22× | 2.2% | — | — | 2 | C | |
| ₹472.80 | 23.31× | 2.69× | 1.72× | 14.21× | -102.8% | 13.4% | 6.6% | 7.4% | 11.5% | 7.2% | -5.1% | 0.39× | 1.71× | 2.7× | 1.57× | 0.0% | 5 | — | 1 | C- | |
| ₹1,518.80 | 25.02× | 2.94× | 1.29× | 10.87× | -205.7% | 26.6% | 13.1% | 5.2% | 11.7% | 10.9% | 0.5% | 0.87× | 1.94× | 2.12× | 1.68× | 0.0% | 3 | — | 2 | C | |
| ₹959.75 | 12.14× | 2.14× | 2.5× | 8.36× | 76.8% | 49.4% | 24.1% | 20.6% | 17.6% | 14.9% | 3.9% | 0.01× | -0.06× | 87.95× | 4.11× | 1.9% | 2 | — | 3 | B | |
| ₹106.71 | 10.97× | 0.84× | 1.11× | 7.08× | 26.9% | 21.8% | 10.5% | 10.1% | 7.7% | 5.5% | 4.9% | 0.04× | 0.11× | 45.96× | 3.4× | 3.5% | 3 | — | 3 | B | |
| Peer median | — | 16.37× | 2.14× | 1.29× | 10.04× | 12.6% | 21.8% | 10.5% | 7.4% | 11.7% | 10.8% | 0.5% | 0.04× | 0.11× | 45.96× | 2.22× | 1.9% | 3 | — | 2 | — |





