Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-232.9%
-₹42.33
vs ₹31.85 price
Levered DCF
-₹106.86
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.53
Grey zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E26.19×4.7×1.63×1.91×3.15×6.24×13.08×3.83×
P/B3.9×0.57×0.17×0.13×0.56×0.74×0.84×0.48×
P/S0.87×0.15×0.04×0.03×0.05×0.09×0.11×0.06×
EV / EBITDA14.89×6.19×4.85×1.88×4.3×6.15×7.53×4.12×
Gross margin11.9%11.5%8.9%4.2%3.9%6.2%5.6%6.6%
Operating margin6.8%7.5%4.7%3.1%2.8%3.3%3.4%3.6%
Net margin3.3%3.2%2.5%1.5%1.5%1.4%0.9%1.7%
Current ratio1.07×1.29×1.5×1.68×1.26×1.23×1.37×1.51×
Debt / equity1.82×1.3×0.94×0.34×1.03×1.32×1.05×0.77×
Interest coverage1.85×2.39×2.41×2.63×3×1.99×1.86×3.56×
Dividend yield0.0%0.0%3.9%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%6.3%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity14.9%12.1%10.3%7.0%17.6%11.9%6.4%12.5%
Return on invested capital8.2%8.9%7.5%7.8%12.3%9.1%9.2%10.9%
Return on assets3.6%4.0%4.0%3.0%3.8%2.7%2.2%4.7%
Free cash flow yield-11.7%-66.9%-399.0%-321.1%-49.6%-55.8%-49.4%-50.1%
Earnings yield3.8%21.3%61.5%52.3%31.5%16.0%7.6%26.1%
Enterprise value₹8.9B₹2.5B₹1.2B₹297.5M₹470.3M₹440.6M₹360.4M₹199.2M
Net debt / EBITDA4.73×4.3×4.12×1.03×2.78×3.82×4.05×2.26×
Cash conversion cycle (days)1391591285947747152