| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹68.65 | 37.24× | 5.16× | 3.22× | 24.67× | -207.0% | 35.3% | 7.9% | 8.6% | 13.9% | 10.9% | -5.3% | 0.09× | -0.53× | 13.41× | 2.21× | 0.0% | 3 | — | 2 | C | |
| ₹155.10 | 24.79× | 0.59× | 0.35× | 7.52× | 277.0% | 32.4% | 1.5% | 1.4% | 2.4% | 1.3% | 35.1% | 0.46× | 3.26× | 0.73× | 1.45× | 0.0% | 6 | 1.71 | 3 | B+ | |
| ₹13.39 | 9.54× | 0.7× | 0.24× | 7.01× | -95.3% | 6.2% | 5.4% | 2.5% | 7.3% | 7.7% | 4.2% | 0.55× | 2.81× | 2.4× | 4.13× | 0.0% | 2 | — | 3 | B- | |
| ₹21.56 | -0.53× | -0.22× | 5.76× | 2,363.49× | -1587.9% | -542.6% | -603.9% | -1087.9% | 42.0% | -15.9% | 0.0% | -2.46× | 2,167.46× | -1.16× | 0.02× | 0.0% | 3 | — | 2 | B- | |
| ₹17.79 | 3.24× | -0.81× | 0.25× | 5.03× | 1529.8% | 35.6% | 0.4% | 7.7% | -25.0% | 0.7% | 54.3% | -2.29× | 3.71× | 0.07× | 0.09× | 0.0% | 3 | — | 1 | C- | |
| ₹44.50 | -21.5× | 1.73× | 538.01× | -101.34× | -100.6% | -2938.2% | -6408.5% | -2502.3% | -8.0% | -16.2% | -2.3% | 0.05× | -2.88× | -64.08× | 0.36× | 0.0% | 3 | — | 1 | D+ | |
| Peer median | — | 3.24× | 0.59× | 0.35× | 7.01× | -95.3% | 6.2% | 0.4% | 1.4% | 2.4% | 0.7% | 4.2% | 0.05× | 3.26× | 0.07× | 0.36× | 0.0% | 3 | 1.71 | 2 | — |





