Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-207.0%
-₹58.89
vs ₹55.06 price
Levered DCF
-₹62.35
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E37.24×32.04×-3.7×-2.9×-2.46×-0.84×-9.34×14.25×
P/B5.16×3.54×-2.07×-4.98×-4.4×1.24×0.4×1.3×
P/S3.22×0.96×0.65×0.46×0.84×0.38×0.16×0.42×
EV / EBITDA24.67×28.49×-7.71×-5.02×-5.36×-5.57×11.03×8.28×
Gross margin35.3%28.2%26.5%28.5%29.5%22.5%37.3%37.5%
Operating margin7.9%0.8%-16.7%-26.3%-17.6%-25.5%2.5%7.6%
Net margin8.6%3.0%-17.6%-16.0%-34.0%-45.7%-1.7%2.9%
Current ratio2.21×1×0.54×0.73×0.7×1.06×1.26×1.35×
Debt / equity0.09×0.51×-0.57×-1×-2.12×2.72×1×1.18×
Interest coverage13.41×1.26×-5.3×-7.99×-4.03×-2.58×0.53×2.17×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.9%0.2%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-8.6%3.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.9%10.9%55.9%171.7%179.0%-147.5%-4.3%9.1%
Return on invested capital10.9%2.0%121.6%-2133.4%-72.8%-21.4%3.0%6.8%
Return on assets8.8%3.1%-25.5%-26.6%-39.0%-22.3%-1.4%3.0%
Free cash flow yield-5.3%-25.7%2.4%-6.7%6.4%13.6%44.4%-11.0%
Earnings yield2.7%3.1%-27.0%-34.5%-40.7%-119.2%-10.7%7.0%
Enterprise value₹3.8B₹1B₹559M₹570.6M₹1.3B₹611M₹532.1M₹895.5M
Net debt / EBITDA-0.53×3.32×-1.65×-0.83×-1.73×-3.82×7.84×3.93×
Cash conversion cycle (days)80576-3270365251223