Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SULABEN.BOthis companySulabh Engineers & Services Limited	₹2.66	12.94×	0.31×	2.54×	5.88×	170.7%	120.4%	85.9%	19.5%	2.4%	7.8%	15.7%	0×	-0.13×	0×	0.84×	0.0%	5	19.33	3	B+
BERVINL.BOBervin Investment and Leasing Limited	₹45.50	-2.51×	2.09×	-2.6×	-2.86×	-223.2%	101.2%	102.3%	103.6%	-83.3%	-67.5%	-16.5%	0.22×	-0.26×	-28.49×	77.37×	0.0%	—	—	1	D+
CILSEC.BOCIL Securities Limited	₹38.90	11.17×	0.56×	2.23×	3.87×	136.5%	72.2%	26.8%	20.0%	5.0%	5.0%	9.0%	0×	-3.55×	71.14×	3.22×	0.0%	2	—	2	B-
HELPAGE.BOHelpage Finlease Limited	₹24.82	7.98×	1.24×	1.82×	30.06×	29.8%	37.2%	30.9%	22.8%	15.5%	2.4%	40.2%	5.38×	24.43×	0×	38.26×	0.0%	6	—	3	B
INDIANVSH.BOIndiaNivesh Limited	₹7.32	-2.97×	-0.54×	5.75×	-22.75×	-736.0%	-118.6%	-166.3%	-193.8%	18.2%	-8.3%	0.0%	-2.84×	-19.1×	-0.83×	6.03×	0.0%	3	—	1	C-
KJMCCORP.BOKJMC Corporate Advisors (India) Limited	₹54.00	8.8×	0.3×	1.4×	5.43×	487.6%	65.3%	27.1%	15.9%	3.4%	3.3%	14.2%	0.1×	1.28×	5.11×	14.19×	0.0%	4	—	3	B
Peer median	—	7.98×	0.56×	1.82×	3.87×	29.8%	65.3%	27.1%	20.0%	5.0%	2.4%	9.0%	0.1×	-0.26×	0×	14.19×	0.0%	4	—	2	—