Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+170.7%
₹7.20
vs ₹2.66 price
Levered DCF
₹2.96
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
19.33
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.94×13.56×39×31×54.7×18.25×3.33×3.48×
P/B0.31×0.95×1.66×1.08×1.61×0.5×0.26×0.33×
P/S2.54×5.37×18.91×9.52×14.67×4.51×1.73×1.11×
EV / EBITDA5.88×8.2×33.21×19.02×46.27×7.07×4.19×4.76×
Gross margin120.4%85.3%81.5%73.6%53.2%83.3%108.0%51.5%
Operating margin85.9%66.7%53.6%47.0%28.7%68.4%57.7%29.8%
Net margin19.5%38.9%49.1%31.8%26.8%24.7%52.1%32.3%
Current ratio0.84×0×0×89.12×48.04×38.42×10.99×103.1×
Debt / equity0×0.05×0.04×0.11×0.11×0.11×0.12×0.13×
Interest coverage0×0×496.17×994.23×2,402×11,128.5×11,706×48,941.3×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.4%6.9%4.3%3.6%3.0%2.7%7.7%9.6%
Return on invested capital7.8%7.9%2.9%3.3%2.1%4.1%6.0%6.3%
Return on assets1.8%5.2%3.3%2.7%2.2%2.0%5.2%6.8%
Free cash flow yield15.7%0.0%-2.9%11.9%-1.3%7.6%15.9%48.4%
Earnings yield7.7%7.2%2.6%3.3%1.8%5.5%30.1%29.0%
Enterprise value₹110.3M₹355.8M₹560M₹351.3M₹514.5M₹170.9M₹102.6M₹113.9M
Net debt / EBITDA-0.13×0.35×0.68×0.47×2.09×1×1.32×1.11×
Cash conversion cycle (days)-871002741,5188571,171233