| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,366.10 | 15.23× | 0.19× | 11.05× | 11.4× | 352.7% | 100.0% | 96.9% | 72.6% | 1.2% | 1.1% | 6.2% | 0× | -0.01× | 0× | 38.19× | 0.0% | 5 | 0.85 | 2 | C | |
| ₹98,400.00 | 16.21× | 0.2× | 12.99× | 13.59× | 27.3% | 99.0% | 94.5% | 80.2% | 1.3% | 1.1% | 3.6% | 0× | -0.02× | 0× | 0× | 0.0% | 2 | 0.93 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹126.71 | 18.75× | 1.22× | 0.62× | 8.14× | 2218.2% | 92.8% | 4.3% | 3.3% | 6.5% | 1.0% | 0.1% | 1.91× | 1.29× | 0.59× | 0× | 0.0% | 2 | 0.6 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹71.65 | 18.24× | 1.22× | 2.18× | 4.29× | 205.8% | 75.4% | 19.5% | 12.0% | 6.7% | 4.6% | 11.5% | 0.1× | -4.82× | 12.79× | 12.56× | 2.9% | 5 | 3.03 | 3 | B+ | |
| Peer median | — | 18.24× | 1.22× | 2.18× | 8.14× | 205.8% | 92.8% | 19.5% | 12.0% | 6.5% | 1.1% | 3.6% | 0.1× | -0.02× | 0.59× | 0× | 0.0% | 2 | 0.93 | 1 | — |



