Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+352.7%
₹6,173.15
vs ₹1,363.50 price
Levered DCF
₹5,092.44
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
0.85
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E15.23×30.83×18.32×15.93×12.77×32.16×4.16×6.05×
P/B0.19×0.21×0.15×0.12×0.14×0.12×0.13×0.87×
P/S11.05×16.8×20.12×12.01×10.08×88.23×3.65×17.77×
EV / EBITDA11.4×18.75×14.14×12.82×8.79×22.45×3.82×19.02×
Gross margin100.0%97.5%96.3%95.7%96.1%70.5%97.8%96.2%
Operating margin96.9%89.5%141.9%92.1%109.2%381.1%85.2%92.5%
Net margin72.6%54.5%109.8%75.4%79.0%274.3%87.7%92.3%
Current ratio38.19×6×29,350.5×60.18×1,644.65×1,496.53×663.17×8.52×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×405.5×0×2,186.13×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.2%0.7%0.8%0.7%1.1%0.4%3.1%4.5%
Return on invested capital1.1%0.7%0.4%0.6%1.0%0.3%2.8%4.5%
Return on assets1.1%0.6%0.8%0.7%1.0%0.3%2.9%4.5%
Free cash flow yield6.2%3.5%2.6%6.4%7.2%-0.2%26.5%-0.6%
Earnings yield6.6%3.2%5.5%6.3%7.8%3.1%24.0%5.2%
Enterprise value₹15.9B₹21.1B₹13.8B₹5.8B₹6.2B₹5.8B₹2.7B₹6.6B
Net debt / EBITDA-0.01×-0.03×-0.03×-0.21×-0.44×-0.22×-0.44×-0.19×
Cash conversion cycle (days)3372-23,337-15,50411-10,671-6,421