| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹13.50 | 166.25× | -14.41× | 8.53× | 65× | -89.8% | -48.5% | -58.2% | 5.1% | -8.7% | 157.3% | -12.6% | -0.39× | 1.62× | 0× | 0.25× | 0.0% | 2 | — | 1 | D+ | |
| ₹4.07 | -11.9× | -0.55× | 0× | -51.59× | -389.4% | 0.0% | 0.0% | 0.0% | 4.6% | -6.9% | 5.0% | -1.84× | -39.64× | -752.1× | 0.54× | 0.0% | 2 | -0.91 | 1 | C- | |
| ₹8.80 | -12.9× | 1.68× | 5.85× | -13.96× | -287.7% | 6.9% | -45.9% | -45.1% | -12.9% | -11.4% | 6.9% | 0.09× | -0.42× | -78.25× | 1.44× | 0.0% | 4 | — | 1 | C- | |
| ₹14.56 | 0.85× | 0.73× | 0.06× | 0.75× | -4131.6% | 9.6% | 9.5% | 7.2% | 86.2% | 71.9% | 2.7% | 0.16× | 0.13× | 110.88× | 1.56× | 0.0% | 3 | — | 3 | B | |
| ₹20.95 | -13.9× | -7.65× | 21.64× | -21.37× | -129.4% | 58.8% | -180.7% | -155.0% | 54.8% | -164.4% | -2.6% | -1.32× | -3.07× | -5.5× | 0.28× | 0.0% | 2 | — | 2 | C | |
| ₹11.80 | -8.72× | 0.96× | 0.33× | 49.63× | -482.8% | 6.0% | -3.0% | -3.8% | -11.0% | -2.4% | -11.2% | 2.25× | 34.31× | -1.22× | 2.22× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | -11.9× | 0.73× | 0.33× | -13.96× | -389.4% | 6.9% | -3.0% | -3.8% | 4.6% | -6.9% | 2.7% | 0.09× | -0.42× | -5.5× | 1.44× | 0.0% | 2 | -0.91 | 2 | — |





