Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-89.8%
₹1.39
vs ₹13.62 price
Levered DCF
-₹0.27
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E166.25×-14.46×30.77×-24.04×18.25×-0.48×-0.54×40.64×
P/B-14.41×-16.91×48.51×-63.87×67.5×-3.12×0.68×0.3×
P/S8.53×6.98×2.71×0.63×0.68×0.4×0.15×0.05×
EV / EBITDA65×-16.66×16.35×14.04×6.97×-6.76×-13.51×4.1×
Gross margin-48.5%-5.7%-6.4%18.5%7.6%-90.1%-14.1%7.0%
Operating margin-58.2%-40.1%-8.3%-3.6%2.1%-97.8%-19.8%2.9%
Net margin5.1%-48.3%8.8%-2.6%3.7%-83.0%-27.7%0.1%
Current ratio0.25×0.49×0.96×0.65×0.76×0.67×0.81×0.94×
Debt / equity-0.39×-0.1×56.92×-103.31×66.88×-15.62×3.82×1.53×
Interest coverage0×-24.43×-0.55×-0.61×0.3×-5.55×-2.68×1.1×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-8.7%116.9%157.6%265.7%367.2%644.0%-125.6%0.7%
Return on invested capital157.3%127.9%-2.6%-3.5%3.1%-46.1%-18.2%2.3%
Return on assets4.5%-27.0%2.3%-2.3%4.3%-37.3%-22.6%0.2%
Free cash flow yield-12.6%33.1%-0.0%22.6%37.1%77.3%-86.7%109.8%
Earnings yield0.6%-6.9%3.2%-4.2%5.4%-206.4%-185.8%2.4%
Enterprise value₹65.7M₹82M₹85.7M₹76.2M₹101M₹112.7M₹147M₹134.2M
Net debt / EBITDA1.62×-0.06×8.8×8.63×3.42×-5.63×-11.47×3.42×
Cash conversion cycle (days)1123105341408714818795