Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SUNCLAY.NSthis companySundaram-Clayton Limited	₹1,098.90	10.41×	2.03×	1.3×	6.04×	-150.5%	21.4%	-4.9%	12.5%	19.5%	-2.9%	-14.6%	1×	1.94×	-0.93×	0.88×	0.2%	3	—	3	B+
BBBBL.BOBharat Bijlee Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BBL.NSBharat Bijlee Limited	₹2,706.80	19.47×	1.15×	1.03×	15.29×	55.9%	13.0%	6.0%	5.3%	5.9%	4.1%	-7.7%	0.15×	0.48×	7.94×	1.46×	1.7%	4	2.28	3	B
KIKIRLOSIND.BOKirloskar Industries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KIRLOSIND.NSKirloskar Industries Limited	₹3,506.20	16.27×	0.41×	0.37×	4.26×	-517.6%	34.3%	8.3%	2.3%	2.5%	3.8%	13.1%	0.18×	1.19×	4.54×	1.18×	2.4%	5	—	3	B-
MAMAHLOG.BOMahindra Logistics Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	17.87×	0.78×	0.7×	9.77×	-230.8%	23.6%	7.1%	3.8%	4.2%	4.0%	2.7%	0.16×	0.84×	6.24×	1.32×	2.1%	5	2.28	3	—