Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-150.5%
-₹538.10
vs ₹1,065.40 price
Levered DCF
-₹5,631.13
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.41×-445.62×-24.07×-28.36×121.23×-68.28×-1,679,722.22×-1,889,687.5×
P/B2.03×4.89×4.82×3.95×5.49×7.11×-777,890.67×-1,425,915.3×
P/S1.3×2.1×2.04×1.51×1.85×2.74×0×0×
EV / EBITDA6.04×19.69×68.01×1.12×-27.37×49.93×41.5×19,593,759.42×
Gross margin21.4%47.6%7.8%40.7%43.0%45.6%0.0%0.0%
Operating margin-4.9%-3.5%-5.1%-23.1%-16.5%-0.0%0.0%0.0%
Net margin12.5%-0.5%-8.5%-5.3%1.5%-4.0%0.0%0.0%
Current ratio0.88×0.74×0.62×1.02×1.02×0.85×0.38×0.54×
Debt / equity1×1.54×2.38×1.43×1.78×2.19×0×0×
Interest coverage-0.93×-0.76×-1.26×-7.84×-0.28×-0×0×0×
Dividend yield0.2%0.3%0.0%8.9%2.8%0.0%0.0%0.0%
Payout ratio2.1%-146.7%0.0%-251.9%336.8%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity19.5%-1.1%-20.0%-13.9%4.5%-10.4%45.4%74.4%
Return on invested capital-2.9%0.9%-3.5%-24.3%98.1%0.0%43.5%63.4%
Return on assets7.7%-0.3%-4.5%-4.5%1.1%-2.1%-73.2%-64.4%
Free cash flow yield-14.6%-12.4%-7.9%-2.0%-21.8%2.1%-0.0%0.0%
Earnings yield9.6%-0.2%-4.2%-3.5%0.8%-1.5%-0.0%-0.0%
Enterprise value₹38.7B₹62.2B₹42.9B₹40.6B₹39.2B₹39.8B₹30.6B₹30.6B
Net debt / EBITDA1.94×4.65×22.19×0.28×-6.04×11.54×-0×-15.86×
Cash conversion cycle (days)66535549709300