| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,025.70 | 89.12× | 8.03× | 11.93× | 60.29× | -529.4% | 24.8% | 16.4% | 13.4% | 9.0% | 5.3% | -6.8% | 0.61× | 2.63× | 15.87× | 1.45× | 0.0% | 2 | 7.02 | 2 | C+ | |
| ₹48.51 | 15.45× | 1× | 0.7× | 7.79× | -105.2% | 40.7% | 5.0% | 4.6% | 6.4% | 3.8% | -2.5% | 0.3× | 1.04× | 2.48× | 1.41× | 0.2% | 3 | — | 2 | C+ | |
| ₹92.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,333.25 | 42.76× | 4.9× | 2.67× | 18.11× | -93.9% | 20.4% | 11.9% | 6.2% | 11.5% | 8.5% | -0.6% | 0.7× | 2.2× | 3.62× | 1.2× | 0.1% | 5 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹9.19 | 27.93× | 1.79× | 2.72× | 31.77× | -71.4% | 12.2% | 6.4% | 9.7% | 6.4% | 2.9% | 4.5% | 0× | -1.19× | 48.74× | 5.2× | 0.0% | 5 | — | 2 | C | |
| Peer median | — | 27.93× | 1.79× | 2.67× | 18.11× | -93.9% | 20.4% | 6.4% | 6.2% | 6.4% | 3.8% | -0.6% | 0.3× | 1.04× | 3.62× | 1.41× | 0.1% | 5 | — | 2 | — |




