Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-529.4%
-₹4,847.78
vs ₹1,129.00 price
Levered DCF
-₹5,395.37
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
7.02
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E89.12×112.75×28.45×11.45×132.05×404.57×69.91×65.8×
P/B8.03×12.19×6.14×33.18×-40.06×-30.73×-9.46×-8.33×
P/S11.93×19.16×6.03×7.73×12.25×16.05×5.33×4.51×
EV / EBITDA60.29×67.99×20.82×24.5×52.56×59.97×22.11×29.02×
Gross margin24.8%47.9%36.6%64.1%29.0%33.9%82.3%64.7%
Operating margin16.4%22.4%26.9%46.8%20.6%20.7%60.7%48.5%
Net margin13.4%17.0%18.6%21.7%9.3%4.0%7.6%6.8%
Current ratio1.45×3.52×3.6×1.59×0.95×0.91×2.84×0.75×
Debt / equity0.61×0.1×0.31×5.15×-4.68×-3.83×-4.12×-2.3×
Interest coverage15.87×12.9×6.62×5.07×1.57×1.02×3.02×6.35×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.0%10.8%18.9%93.1%-30.3%-7.7%-13.6%-12.6%
Return on invested capital5.3%9.6%16.5%32.7%18.4%13.7%34.6%69.1%
Return on assets4.7%8.7%12.6%11.8%5.7%2.0%3.6%5.9%
Free cash flow yield-6.8%-2.3%-4.6%-6.3%0.9%1.4%0.0%0.0%
Earnings yield1.1%0.9%3.1%2.8%0.8%0.2%1.4%1.5%
Enterprise value₹5.9B₹5.8B₹1.6B₹1.2B₹1.2B₹1.2B₹490.7M₹436.8M
Net debt / EBITDA2.63×0.43×0.72×3.2×5.41×6.6×6.65×6.22×
Cash conversion cycle (days)2975603995153214461,19672