| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹609.90 | 15.51× | 1.77× | 5.15× | 8.27× | 140.0% | 84.5% | 34.4% | 33.2% | 11.4% | 8.7% | -1.8% | 0.01× | -0.07× | 107.23× | 7.8× | 2.2% | 3 | 13.24 | 4 | A | |
| ₹4.00 | 19.11× | 0.4× | 0.45× | 9.64× | 118.0% | 93.8% | 8.7% | 2.5% | 2.2% | 2.4% | -33.9% | 0.68× | 5.83× | 1.6× | 2.14× | 0.0% | 3 | — | 2 | C+ | |
| ₹27.19 | 30.68× | 0.95× | 2.2× | 16.08× | -207.9% | 33.7% | -4.2% | 7.2% | 3.1% | -1.1% | -6.1% | 0.67× | 6.59× | -0.43× | 0.26× | 0.0% | 2 | 0.47 | 2 | C | |
| ₹8.03 | 216.67× | 1.38× | 2.45× | 46.64× | -511.6% | 15.5% | 4.7% | 1.1% | 0.6% | 1.5% | 0.0% | 0.17× | 4.95× | 1.2× | 1.17× | 0.0% | 2 | — | 2 | C+ | |
| ₹2.99 | 8.77× | -0.11× | 0.53× | -14.45× | -1046.2% | 13.1% | -36.8% | 6.0% | -1.3% | 53.7% | -161.9% | -0.84× | -12.73× | -28.98× | 0.25× | 0.0% | 1 | — | 2 | C | |
| ₹104.17 | 41.27× | 0.66× | 0.73× | 9.13× | 543.9% | 40.1% | 0.1% | 1.8% | 1.6% | 0.0% | 4.5% | 0.02× | -0.35× | 0.25× | 2.81× | 3.0% | 3 | — | 2 | C+ | |
| Peer median | — | 30.68× | 0.66× | 0.73× | 9.64× | -207.9% | 33.7% | 0.1% | 2.5% | 1.6% | 1.5% | -6.1% | 0.17× | 4.95× | 0.25× | 1.17× | 0.0% | 2 | 0.47 | 2 | — |





