Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+140.0%
₹1,405.93
vs ₹585.75 price
Levered DCF
₹1,089.31
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
13.24
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E15.51×14.78×12.51×9.6×11.76×12.15×8.14×17.31×
P/B1.77×2.16×2.29×1.77×2.37×2.63×1.97×4.49×
P/S5.15×6.27×5.62×4.34×5.38×5.83×3.2×6.56×
EV / EBITDA8.27×9.03×7.56×5.89×7.57×7.65×4.33×8.57×
Gross margin84.5%76.1%80.9%83.5%84.8%87.0%131.4%138.7%
Operating margin34.4%41.2%49.6%50.8%57.8%55.1%46.0%51.3%
Net margin33.2%42.4%45.0%45.2%45.8%48.0%39.4%37.9%
Current ratio7.8×9.34×8.11×7.23×7.94×6.28×7×7.37×
Debt / equity0.01×0.01×0×0.01×0.01×0.01×0.02×0×
Interest coverage107.23×123.3×248.25×203.47×62.32×65.21×127×1,175.29×
Dividend yield2.2%2.3%2.7%3.6%2.8%1.1%10.5%2.0%
Payout ratio34.2%34.7%34.3%34.6%33.0%12.9%85.7%34.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.4%14.6%18.3%18.4%20.1%21.6%24.2%25.9%
Return on invested capital8.7%10.8%14.8%15.4%18.8%19.3%20.8%22.5%
Return on assets10.4%13.5%16.9%16.8%18.5%19.2%21.3%23.1%
Free cash flow yield-1.8%5.1%6.9%9.3%2.6%6.6%8.8%5.1%
Earnings yield6.4%6.8%8.0%10.4%8.5%8.2%12.3%5.8%
Enterprise value₹221.4B₹250.2B₹238.3B₹163.2B₹191.8B₹181.5B₹109.6B₹244.3B
Net debt / EBITDA-0.07×-0.05×-0.08×-0.02×-0.05×-0.16×-0.12×-0.13×
Cash conversion cycle (days)-1008201129-39189184