| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹250.00 | 8.33× | 0.78× | 0.33× | 5.87× | 47.5% | 18.5% | 0.9% | 3.9% | 9.3% | 1.8% | -2.2% | 0× | -0.3× | 3.92× | 3.8× | 0.3% | 5 | 6.75 | 5 | A+ | |
| ₹106.43 | 49.35× | 2.11× | 0.22× | 8.57× | 78.8% | 10.3% | 2.3% | 0.4% | 4.3% | 6.8% | 10.0% | 1.37× | 3.15× | 0.79× | 1.4× | 0.0% | 6 | — | 3 | B- | |
| ₹357.75 | 11.25× | 1.32× | 0.51× | 5.63× | -2582.9% | 10.2% | 8.6% | 4.5% | 11.7% | 9.8% | -2.4% | 0.63× | 1.8× | 2.69× | 1.68× | 0.2% | 5 | — | 2 | C+ | |
| ₹31.40 | 11.25× | 0.82× | 0.15× | 6.78× | 70.4% | 6.3% | 2.1% | 1.4% | 7.3% | 6.1% | -11.6% | 0.22× | 1.42× | 6.97× | 3.41× | 0.0% | 3 | — | 3 | B+ | |
| ₹89.74 | 15.73× | 2.56× | 1.02× | 6.96× | 65.5% | 51.2% | 14.4% | 6.5% | 16.3% | 15.6% | 17.2% | 0.74× | 1.49× | 2.41× | 1.39× | 0.0% | 6 | 4.28 | 4 | A- | |
| ₹48.62 | 24.11× | 1.11× | 0.3× | 9.71× | -263.9% | 26.3% | 2.6% | 1.3% | 4.6% | 6.4% | -2.1% | 0.26× | 1.71× | 1.65× | 1.32× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 15.73× | 1.32× | 0.3× | 6.96× | 65.5% | 10.3% | 2.6% | 1.4% | 7.3% | 6.8% | -2.1% | 0.63× | 1.71× | 2.41× | 1.4× | 0.0% | 5 | 4.28 | 3 | — |




