Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+47.5%
₹303.88
vs ₹206.00 price
Levered DCF
₹310.17
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
6.75
Safe zone
Rating
A+
Overall 5 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E8.33×21.89×49.44×12.98×26.35×25.39×29.47×13.1×
P/B0.78×1.05×2.65×1.82×2.61×1.99×3.06×2.26×
P/S0.33×0.38×0.91×0.59×0.74×0.84×0.74×0.45×
EV / EBITDA5.87×12.18×26.85×7.97×14.99×14.15×15.98×6.59×
Gross margin18.5%8.4%21.6%6.7%4.7%5.2%2.5%6.6%
Operating margin0.9%1.6%1.8%6.3%4.1%4.2%3.4%4.3%
Net margin3.9%1.8%1.8%4.6%2.8%3.3%2.5%3.5%
Current ratio3.8×0.81×1.54×1.61×1.83×2×2.2×3.04×
Debt / equity0×0.07×0.08×0.04×0.12×0.13×0.13×0.04×
Interest coverage3.92×5.31×4.75×12.23×6.94×6.9×6.36×10.7×
Dividend yield0.3%0.2%0.2%0.3%0.1%0.2%0.2%0.0%
Payout ratio2.1%4.5%8.6%3.5%3.3%4.6%5.9%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.3%4.8%5.4%14.0%9.9%7.8%10.4%17.3%
Return on invested capital1.8%2.8%3.4%12.6%9.3%6.3%9.5%12.7%
Return on assets8.1%3.7%4.2%10.9%7.0%5.9%7.5%12.8%
Free cash flow yield-2.2%16.2%0.1%14.3%0.2%6.8%1.6%-3.7%
Earnings yield12.0%4.6%2.0%7.7%3.8%3.9%3.4%7.6%
Enterprise value₹2.2B₹3B₹6.8B₹4.2B₹4.8B₹3.3B₹3.6B₹2.2B
Net debt / EBITDA-0.3×0.77×0.77×-0.15×0.42×0.66×0.54×-0.15×
Cash conversion cycle (days)35161938512634