| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $27.67 | -73.09× | 2.64× | 3.9× | 63.91× | 174.6% | 89.6% | -5.1% | -5.4% | -3.6% | -2.6% | 1.6% | 0.04× | -2.06× | 0× | 1.9× | 0.0% | 4 | 5.75 | 3 | B- | |
| $21.38 | 11.51× | 3.69× | 4.22× | 29.19× | -252.2% | 91.7% | 9.8% | 36.5% | 31.9% | 8.1% | 2.3% | 0.04× | -0.83× | 0× | 3.83× | 0.0% | 4 | 4.87 | 4 | A- | |
| $1.22 | -16.48× | 8× | 0× | -14.16× | 2.3% | 0.0% | 0.0% | 0.0% | -48.9% | -54.2% | -5.1% | 0× | 2.21× | 0× | 11.6× | 0.0% | 1 | 4.27 | 2 | C | |
| $131.62 | -49.63× | 102.9× | 14.23× | -53.57× | -423.3% | 92.6% | -26.5% | -28.7% | -207.5% | -44.0% | -1.0% | 2.73× | 0.49× | -25.81× | 1.55× | 0.0% | 3 | 4.25 | 1 | D+ | |
| $19.98 | -5.56× | 2.86× | 0× | -5.48× | -94.9% | 0.0% | 0.0% | 0.0% | -50.6% | -52.6% | -14.6% | 0.04× | 0.34× | 0× | 9.16× | 0.0% | 3 | 2.05 | 2 | C | |
| $28.90 | -33.24× | 25.88× | 13.41× | -52.41× | -292.2% | 98.3% | -40.5% | -40.4% | -77.9% | -12.0% | -2.5% | 5.35× | -7.89× | -4.22× | 3.83× | 0.0% | 2 | 0.89 | 1 | D+ | |
| Peer median | — | -16.48× | 8× | 4.22× | -14.16× | -252.2% | 91.7% | 0.0% | 0.0% | -50.6% | -44.0% | -2.5% | 0.04× | 0.34× | 0× | 3.83× | 0.0% | 3 | 4.25 | 2 | — |





