Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+174.6%
$99.62
vs $36.28 price
Levered DCF
$79.51
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
5.75
Safe zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-73.09×26.99×1,200.83×31.57×28.87×10.44×10.98×15.6×
P/B2.64×1.92×1.71×2.16×1.9×1.78×2.09×3.81×
P/S3.9×3.01×2.6×2.87×2.67×2.54×3.17×4.22×
EV / EBITDA63.91×10.98×17.16×14.78×13.72×6.88×8.14×12.31×
Gross margin89.6%88.2%86.2%86.9%87.1%89.9%95.8%96.2%
Operating margin-5.1%12.3%-0.9%6.9%14.8%33.4%37.8%35.3%
Net margin-5.4%11.2%0.2%9.1%9.2%24.4%28.8%27.1%
Current ratio1.9×2.35×1.7×1.07×1.91×2.57×2.94×3.06×
Debt / equity0.04×0.03×0.05×0.5×0.52×0.56×0.64×0.73×
Interest coverage0×0×-2.18×6.52×3.67×7.31×6.54×7.98×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-3.6%7.1%0.1%6.9%6.5%17.0%19.0%24.5%
Return on invested capital-2.6%5.7%-0.3%3.2%4.6%10.4%11.4%14.0%
Return on assets-2.7%5.4%0.1%3.6%3.2%8.4%9.7%11.4%
Free cash flow yield1.6%8.6%7.0%6.1%8.1%10.2%11.3%7.4%
Earnings yield-1.4%3.7%0.1%3.2%3.5%9.6%9.1%6.4%
Enterprise value$2.7B$2B$1.5B$2.3B$1.8B$1.4B$1.4B$1.9B
Net debt / EBITDA-2.06×-0.2×-0.37×2.29×1.73×0.6×1.11×0.91×
Cash conversion cycle (days)486311415429466392442626