| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹34.56 | -4.59× | 0.49× | 0.15× | 30.19× | 103.9% | 11.1% | -2.6% | -3.4% | -10.6% | -2.7% | -13.2% | 1.14× | 21.13× | -1× | 1.13× | 0.0% | 3 | — | 2 | C+ | |
| ₹85.55 | 9.56× | 1.5× | 0.45× | 9.47× | 100.3% | 36.1% | 8.1% | 4.8% | 15.7% | 7.3% | -5.2% | 1.54× | 4.74× | 2.42× | 1.33× | 0.3% | 4 | — | 3 | B- | |
| ₹68.00 | -2.21× | 0.84× | 1.27× | -18.53× | -262.0% | 22.3% | -37.9% | -57.4% | -38.0% | -7.9% | -81.2% | 2.13× | -13.12× | -1,167.08× | 2.5× | 0.0% | 2 | — | 2 | C | |
| ₹57.06 | 35.62× | 4.07× | 3.02× | 20.72× | -69.4% | 24.6% | 12.8% | 8.5% | 11.4% | 10.2% | -4.5% | 0.24× | 1.13× | 9.17× | 3.19× | 0.0% | 5 | 8.8 | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹123.50 | 7.08× | 0.35× | 0.26× | 6.34× | -55.2% | 14.5% | 0.7% | 3.6% | 4.9% | 0.4% | -18.3% | 0.65× | 4.07× | 0.24× | 1.85× | 0.0% | 4 | — | 3 | B- | |
| Peer median | — | 8.32× | 1.17× | 0.86× | 7.91× | -62.3% | 23.4% | 4.4% | 4.2% | 8.2% | 3.9% | -11.7% | 1.1× | 2.6× | 1.33× | 2.18× | 0.0% | 4 | 8.8 | 3 | — |




