Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+103.9%
₹69.50
vs ₹34.09 price
Levered DCF
₹8.25
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.59×-8.39×-6.84×17.79×7.81×-178.41×11.6×11.35×
P/B0.49×0.64×0.96×0.6×1.07×0.67×0.33×0.7×
P/S0.15×0.22×0.35×0.22×0.38×0.34×0.13×0.26×
EV / EBITDA30.19×21.73×-89.85×6.4×5.11×11.58×6.28×6.69×
Gross margin11.1%2.9%-0.9%10.5%46.2%39.6%8.9%9.4%
Operating margin-2.6%-4.1%-5.8%3.4%7.1%0.6%3.4%4.4%
Net margin-3.4%-2.6%-5.1%1.2%4.9%-0.2%1.2%2.2%
Current ratio1.13×1.22×1.24×1.32×1.39×1.31×1.39×1.45×
Debt / equity1.14×0.98×0.88×0.86×0.86×0.95×0.91×0.98×
Interest coverage-1×-1.67×-2.3×1.75×3.96×0.23×1.45×2.15×
Dividend yield0.0%0.0%1.8%4.6%0.4%0.8%4.0%3.9%
Payout ratio0.0%0.0%-12.1%81.3%3.3%-134.2%46.3%44.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-10.6%-7.6%-14.1%3.4%13.7%-0.4%2.9%6.2%
Return on invested capital-2.7%-3.8%-5.5%2.7%6.4%-1.0%2.6%4.2%
Return on assets-4.2%-3.3%-6.4%1.5%6.2%-0.2%1.3%2.7%
Free cash flow yield-13.2%0.1%17.9%8.1%0.8%-2.0%22.7%23.6%
Earnings yield-21.8%-11.9%-14.6%5.6%12.8%-0.6%8.6%8.8%
Enterprise value₹13.2B₹14.4B₹17.7B₹16.1B₹21B₹15.4B₹11.9B₹15.8B
Net debt / EBITDA21.13×13.08×-42.8×3.75×2.26×6.75×4.58×3.88×
Cash conversion cycle (days)1051199712212716799112