| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2.04 | -4.71× | 1.77× | 13.56× | -5.11× | -77.4% | -153.4% | -306.3% | -288.0% | -37.5% | -36.1% | -9.1% | 0.05× | 0.07× | -134× | 0.79× | 0.0% | 4 | -3.74 | 1 | D+ | |
| ₹10.82 | 9.85× | 0.77× | 0.32× | 7.58× | 144.7% | 32.3% | 3.4% | 3.2% | 7.8% | 4.0% | 7.5% | 0.92× | 4.01× | 0.86× | 0.84× | 3.3% | 3 | — | 3 | B | |
| ₹6.34 | -3.77× | -0.06× | 7.91× | -36.43× | -919.1% | 11.2% | -52.2% | -209.7% | 1.7% | 0.9% | -4.6% | -0.52× | -32.49× | -6.69× | 0.02× | 0.0% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹36.32 | 91.38× | 0.54× | 0.24× | 7.47× | -1209.3% | 12.8% | 3.3% | 0.3% | 0.6% | 1.0% | 59.0% | 1.01× | 4.56× | 0.77× | 2.31× | 0.0% | 7 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 9.85× | 0.54× | 0.32× | 7.47× | -919.1% | 12.8% | 3.3% | 0.3% | 1.7% | 1.0% | 7.5% | 0.92× | 4.01× | 0.77× | 0.84× | 0.0% | 3 | — | 3 | — |



