Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-77.4%
₹0.46
vs ₹2.03 price
Levered DCF
-₹0.14
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
-3.74
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.71×-5.12×-7.5×-38.24×-57.14×-499.05×952.73×9,527.27×
P/B1.77×2.27×2.22×0.95×2.27×26.47×13.44×13.61×
P/S13.56×7.99×15.89×2.14×4.27×19.84×7.44×17.92×
EV / EBITDA-5.11×-10.82×-32.99×3.87×13.85×161.85×88×275.67×
Gross margin-153.4%-130.7%-4.6%46.5%23.3%5.7%2.0%63.2%
Operating margin-306.3%-157.9%-182.8%-35.8%-25.7%-12.8%-0.3%13.4%
Net margin-288.0%-156.1%-211.9%-5.6%-7.5%-3.9%0.8%0.2%
Current ratio0.79×1.1×1.26×1.35×1.4×1.39×1.29×1.47×
Debt / equity0.05×0.09×0.07×0.09×0.09×0.06×0.03×0×
Interest coverage-134×-45.32×-40.91×-29.86×-575.47×-69.64×-4.82×56.69×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-37.5%-44.3%-29.6%-2.5%-4.0%-5.2%1.4%0.1%
Return on invested capital-36.1%-39.2%-23.3%-14.2%-12.2%-14.1%-0.3%10.2%
Return on assets-15.9%-21.3%-17.2%-1.5%-2.4%-3.4%1.0%0.1%
Free cash flow yield-9.1%-7.0%-8.6%55.5%4.0%-0.3%-0.2%1.1%
Earnings yield-21.2%-19.5%-13.3%-2.6%-1.8%-0.2%0.1%0.0%
Enterprise value₹468.3M₹794.1M₹1.1B₹483.9M₹1.6B₹21.3B₹21.2B₹21.2B
Net debt / EBITDA0.07×0.74×3.35×-1.48×0.17×0.17×-0.03×-1.09×
Cash conversion cycle (days)1,0394887311826088-6-33