| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹38.91 | 17.2× | 5.75× | 3.26× | 16.78× | 129.4% | 35.2% | 16.5% | 19.0% | 33.4% | 25.2% | 1.1% | 0.06× | -0.22× | 5.94× | 1.65× | 0.0% | 5 | 4.75 | 4 | A- | |
| ₹118.05 | 49.8× | 2.99× | 18.15× | 24.66× | -84.1% | 21.1% | 7.6% | 36.4% | 6.0% | 0.8% | 1.6% | 0.05× | 0.01× | 2.44× | 2.87× | 0.0% | 4 | 7.93 | 1 | C- | |
| ₹66.69 | 28.49× | 1.81× | 2.62× | 12.22× | -5852.3% | 27.6% | 15.6% | 9.2% | 6.3% | 4.9% | -12.3% | 0.25× | 1.37× | 3.44× | 2.01× | 0.0% | 3 | — | 2 | C | |
| ₹204.90 | 10.24× | 3.55× | 1.24× | 6.99× | -10586.9% | 31.0% | 19.5% | 12.1% | 34.7% | 19.0% | -5.1% | 0.84× | 1.33× | 6.39× | 1.2× | 0.3% | — | — | 1 | C- | |
| ₹470.30 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹111.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 28.49× | 2.99× | 2.62× | 12.22× | -5852.3% | 27.6% | 15.6% | 12.1% | 6.3% | 4.9% | -5.1% | 0.25× | 1.33× | 3.44× | 2.01× | 0.0% | 4 | 7.93 | 1 | — |




