Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+129.4%
₹81.67
vs ₹35.60 price
Levered DCF
₹37.50
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
4.75
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E17.2×36.68×82.7×2.99×-57.19×38.46×-0.92×-5.08×
P/B5.75×12.62×13.93×8.96×-3.24×-1.87×-0.22×-0.91×
P/S3.26×7.1×8.41×1.68×1.75×1.89×0.83×1.55×
EV / EBITDA16.78×41.6×52.22×3.23×20.19×23.79×-66.98×72.54×
Gross margin35.2%35.9%38.0%31.7%33.6%52.1%36.1%39.8%
Operating margin16.5%26.0%25.5%10.0%24.1%33.3%5.1%19.6%
Net margin19.0%19.1%10.2%48.7%-3.1%3.2%-90.1%-30.7%
Current ratio1.65×1.56×1.76×1.55×1.2×1.27×0.28×0.59×
Debt / equity0.06×0.05×0.04×1.76×-1.83×-2.07×-1.2×-1.36×
Interest coverage5.94×11.09×10.07×1.39×2.14×1.1×0.11×0.78×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity33.4%33.9%16.8%259.2%5.7%-3.1%24.1%18.0%
Return on invested capital25.2%39.2%38.9%18.1%51.4%28.9%6.5%30.0%
Return on assets16.8%16.0%9.2%51.6%-3.1%1.6%-40.5%-17.2%
Free cash flow yield1.1%0.9%-0.3%3.7%10.7%7.7%-42.3%12.7%
Earnings yield5.8%2.7%1.2%28.9%-1.7%1.7%-108.6%-19.7%
Enterprise value₹537.3B₹762.5B₹543.3B₹114.2B₹174.4B₹129B₹156.1B₹192.1B
Net debt / EBITDA-0.22×-0.43×-0.27×0.44×6.98×12.29×-56.54×43.34×
Cash conversion cycle (days)118146148158108269317228