Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SWA.DEthis companySchloss Wachenheim AG	€14.90	13.2×	0.53×	0.24×	4.84×	49.8%	22.1%	5.1%	1.8%	4.1%	4.3%	2.7%	0.53×	2.29×	3.87×	1.52×	4.4%	7	2.05	3	B+
BEZ.DEBerentzen-Gruppe AG	€5.60	14.52×	0.72×	0.21×	2.5×	35.8%	21.5%	3.9%	1.5%	5.0%	5.5%	16.8%	0.29×	0.22×	1.82×	1.01×	3.0%	5	1.88	2	B-
GTK.DETonkens Agrar AG	€6.90	-20×	0.97×	0.67×	10.12×	127.3%	52.5%	0.5%	-3.3%	-4.9%	0.4%	-11.2%	1.45×	5.91×	0.13×	0.41×	0.0%	1	0.78	2	C
HAW.DEHawesko Holding AG	€14.40	16.31×	1.42×	0.28×	6.24×	630.6%	43.9%	1.9%	1.7%	8.7%	2.6%	23.0%	1.34×	2.8×	1.72×	1.29×	6.8%	6	2.35	3	B+
LEI.DELeifheit AG	€8.38	22.35×	1.5×	0.6×	5.8×	57.6%	45.1%	3.9%	2.7%	6.7%	4.6%	4.3%	0.02×	-1.66×	4.9×	2.7×	7.9%	7	2.68	3	B+
MSMS1.DEMarley Spoon Group SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	15.42×	1.19×	0.44×	6.02×	92.4%	44.5%	2.9%	1.6%	5.9%	3.6%	10.6%	0.82×	1.51×	1.77×	1.15×	4.9%	6	2.12	3	—