Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SWANDEF.NSthis companySwan Defence and Heavy Industries Ltd.	₹2,852.60	-36.96×	119.9×	29.59×	-72.86×	-823.6%	-68.6%	-132.2%	-80.1%	-324.4%	-13.1%	1.2%	40.03×	-17.32×	-30.28×	4.49×	0.0%	—	—	3	B-
CEMPRO.NSCemindia Projects Limited	₹1,307.50	14.69×	3.66×	0.87×	8.67×	-93.7%	15.5%	8.7%	5.9%	24.9%	18.2%	1.5%	0.42×	0.2×	4.31×	1.25×	0.4%	—	—	1	C-
COCHINSHIP.NSCochin Shipyard Limited	₹1,290.00	43.8×	5.35×	6.25×	26.99×	-111.9%	23.0%	13.6%	14.3%	12.2%	6.4%	-4.2%	0.28×	1.28×	7.38×	1.33×	0.8%	2	—	2	C
GRSE.NSGarden Reach Shipbuilders & Engineers Limited	₹2,198.10	30.22×	8.61×	3.23×	17.99×	-26.4%	12.8%	10.7%	10.7%	28.5%	20.0%	-0.6%	0.01×	-3.13×	46.31×	1.23×	0.9%	4	—	2	C+
MAZDOCK.NSMazagon Dock Shipbuilders Limited	₹1,878.00	32.25×	8.54×	6.41×	22.75×	47.0%	27.5%	16.7%	19.9%	26.5%	13.8%	-2.9%	0.05×	-0.64×	30.31×	1.4×	0.9%	5	4.13	3	B+
Peer median	—	31.23×	6.94×	4.74×	20.37×	-60.0%	19.3%	12.1%	12.5%	25.7%	16.0%	-1.7%	0.17×	-0.22×	18.84×	1.29×	0.9%	4	4.13	2	—