Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-823.6%
-₹19,463.67
vs ₹2,690.00 price
Levered DCF
-₹17,346.68
After debt service
Piotroski score
—
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E-36.96×-150.87×
P/B119.9×1.08×
P/S29.59×45.23×
EV / EBITDA-72.86×-28.04×
Gross margin-68.6%-130.3%
Operating margin-132.2%-2353.5%
Net margin-80.1%-30.1%
Current ratio4.49×0.06×
Debt / equity40.03×8.47×
Interest coverage-30.28×-676.47×
Dividend yield0.0%0.0%
Payout ratio0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity-324.4%-0.7%
Return on invested capital-13.1%292.2%
Return on assets-7.1%-6.3%
Free cash flow yield1.2%-81.6%
Earnings yield-2.7%-0.7%
Enterprise value₹109.5B₹28B
Net debt / EBITDA-17.32×-24.84×
Cash conversion cycle (days)71631,550