Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SY1.DEthis companySymrise AG	€94.36	38.7×	2.59×	1.96×	12.39×	-20.9%	37.6%	12.4%	5.1%	6.7%	5.4%	5.4%	0.7×	1.77×	7.43×	2.52×	1.7%	7	4.03	3	B
NSIS-B.CONovozymes A/S	DKK 455.80	326.24×	15.57×	40.69×	137.98×	-108.3%	53.9%	21.2%	14.0%	5.4%	2.6%	0.4%	2.07×	16×	10.96×	0.72×	0.2%	7	22.12	2	C+
Peer median	—	326.24×	15.57×	40.69×	137.98×	-108.3%	53.9%	21.2%	14.0%	5.4%	2.6%	0.4%	2.07×	16×	10.96×	0.72×	0.2%	7	22.12	2	—