| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1.39 | -29.27× | 11.36× | 0× | -281.63× | 37.0% | 0.0% | 0.0% | 0.0% | -39.2% | -1.2% | -172.4% | 28.6× | -201.54× | -4.46× | 3.22× | 0.0% | 2 | 0.3 | — | — | |
| ₹14.00 | -26.59× | 3× | 95.85× | -28.14× | -116.5% | 15.9% | -394.9% | -360.4% | -11.3% | -8.5% | -4.6% | 0.08× | -0.64× | -28.13× | 1.57× | 0.0% | 2 | — | 1 | D+ | |
| ₹105.00 | -211.66× | 18.61× | 16.41× | 43.9× | -107.3% | 100.0% | 39.6% | -7.8% | -8.8% | -2.2% | -2.6% | 9.09× | 14.29× | 1× | 1.58× | 0.0% | 5 | 1.89 | 2 | C | |
| ₹14.56 | 0.85× | 0.73× | 0.06× | 0.75× | -4131.6% | 9.6% | 9.5% | 7.2% | 86.2% | 71.9% | 2.7% | 0.16× | 0.13× | 110.88× | 1.56× | 0.0% | 3 | — | 3 | B | |
| ₹4.40 | -100.2× | 1.85× | 19.76× | 216.81× | -189.4% | 100.0% | 1.0% | -19.7% | -1.8% | -0.9% | 0.0% | 1.68× | 103.34× | 3.67× | 1.36× | 0.0% | 2 | — | 1 | C- | |
| ₹13.00 | -88.12× | 3.28× | 0.43× | 2,943.53× | 4641.2% | 1.0% | 0.0% | -0.5% | -3.8% | -3.4% | 3.0% | 0.11× | -72.29× | 0× | 1.06× | 0.0% | 4 | — | 1 | C- | |
| Peer median | — | -88.12× | 3× | 16.41× | 43.9× | -116.5% | 15.9% | 1.0% | -7.8% | -3.8% | -2.2% | 0.0% | 0.16× | 0.13× | 1× | 1.56× | 0.0% | 3 | 1.89 | 1 | — |





