Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+37.0%
₹1.84
vs ₹1.34 price
Levered DCF
-₹19.15
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.3
Distress zone
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-29.27×-1.65×-3.03×6.28×-7.36×3.28×-3.07×-20.41×
P/B11.36×6.82×1.29×0.74×0.41×0.08×0.28×2.24×
P/S0×334.42×8.74×0.72×0.49×0.05×0.11×0.78×
EV / EBITDA-281.63×-2.7×-6.97×12.74×9.31×7.86×26.27×105.48×
Gross margin0.0%-2971.3%-110.1%6.0%11.3%9.5%17.1%10.9%
Operating margin0.0%-3590.8%-164.3%-10.7%-7.5%-11.2%-0.2%-2.6%
Net margin0.0%-20243.7%-288.5%11.5%-6.6%1.4%-3.5%-3.8%
Current ratio3.22×19.38×2.9×1.1×1.07×0.83×0.83×0.92×
Debt / equity28.6×6.57×1.34×0.75×0.96×1.04×1.31×1.25×
Interest coverage-4.46×-1.54×-2.16×-1.69×-0.57×-1.92×-0.04×-0.59×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-39.2%-412.6%-42.5%11.8%-5.6%2.3%-9.3%-11.0%
Return on invested capital-1.2%-7.2%-8.2%-6.3%-3.2%-8.9%-0.2%-2.8%
Return on assets-1.0%-53.5%-16.3%5.5%-2.4%1.0%-3.3%-4.2%
Free cash flow yield-172.4%-40.0%-70.6%26.7%-37.1%111.7%61.8%147.0%
Earnings yield-3.5%-60.5%-33.0%15.9%-13.6%30.5%-32.6%-4.9%
Enterprise value₹245M₹113.5M₹137M₹137.9M₹148.2M₹127.4M₹178.4M₹429.9M
Net debt / EBITDA-201.54×-1.32×-3.54×6.37×6.51×7.33×21.55×37.68×
Cash conversion cycle (days)-438,57539,0622,5601912501309999