Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SYENS.BRthis companySyensqo SA/NV	€77.35	-114.27×	1.17×	1.23×	8.2×	-32.5%	28.4%	7.4%	-1.1%	-1.0%	-8.6%	3.8%	0.49×	1.88×	3.46×	2.04×	2.3%	4	2.07	2	C+
CAMB.BRCampine N.V.	€179.50	5.56×	2.31×	0.41×	4.04×	-99.0%	12.3%	8.8%	7.4%	41.5%	30.2%	9.3%	0.11×	-0.03×	39.58×	2.18×	2.2%	6	6.42	5	S-
FLOB.BRFloridienne S.A.	€54.50	81.48×	1.75×	0.89×	9.99×	350.3%	52.4%	8.5%	1.1%	2.1%	3.7%	1.2%	1.08×	3.2×	2.31×	1.79×	0.5%	5	1.77	2	B-
SOLB.BRSolvay S.A.	€24.46	93.66×	2.78×	0.6×	5.61×	26.0%	21.1%	10.1%	0.6%	2.9%	2.4%	14.2%	2.13×	2.05×	4.86×	1.17×	9.0%	5	1.59	2	B-
Peer median	—	81.48×	2.31×	0.6×	5.61×	26.0%	21.1%	8.8%	1.1%	2.9%	3.7%	9.3%	1.08×	2.05×	4.86×	1.79×	2.2%	5	1.77	2	—