| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹195.12 | 14.68× | 0.92× | 8.88× | 348.6× | -33.3% | 18.0% | 0.6% | 60.5% | 6.3% | 0.0% | 6.7% | 0× | -2.02× | 60.76× | 8.12× | 1.8% | 3 | — | 3 | B- | |
| ₹313.95 | -224.95× | 0.9× | 1.03× | 51.03× | -124.4% | 11.6% | -4.1% | -0.5% | -0.4% | -3.3% | -1.2% | 0.07× | 2.91× | -7.02× | 1.79× | 1.6% | 3 | 4.32 | 3 | B- | |
| ₹25.07 | 19.94× | 1.13× | 0.99× | 11.48× | -48.0% | 16.8% | 4.1% | 5.0% | 5.7% | 2.7% | -9.0% | 0.19× | 0.55× | 5.51× | 3.46× | 0.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹171.94 | 6.18× | 0.74× | 0.19× | 5.12× | 112.9% | 15.8% | 4.8% | 3.1% | 11.9% | 9.5% | 37.1% | 0.42× | 1.79× | 3.89× | 1.47× | 0.9% | 6 | — | 3 | B+ | |
| ₹367.00 | 26.38× | 0.64× | 0.92× | 11.03× | -56.0% | 10.9% | 2.7% | 3.5% | 2.4% | 1.4% | -4.9% | 0× | -0.04× | 3.03× | 15.68× | 0.3% | 2 | — | 3 | B- | |
| Peer median | — | 13.06× | 0.82× | 0.95× | 11.25× | -52.0% | 13.7% | 3.4% | 3.3% | 4.0% | 2.0% | -3.0% | 0.13× | 1.17× | 3.46× | 2.63× | 0.6% | 4 | 4.32 | 3 | — |




