Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-33.3%
₹131.46
vs ₹196.99 price
Levered DCF
₹141.02
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.68×42.34×25.16×31.03×176.15×-162.86×8.55×28.77×
P/B0.92×1.36×1.03×1.03×0.71×0.55×0.43×0.77×
P/S8.88×12.69×6.72×7.92×8.33×8.25×3.51×5.12×
EV / EBITDA348.6×30.94×20.24×23.33×57.99×271.36×7.6×25.16×
Gross margin18.0%12.1%2.3%-9.2%23.2%-29.0%-16.0%-21.3%
Operating margin0.6%6.1%-3.6%-17.9%-36.4%-44.9%-23.4%-33.1%
Net margin60.5%30.0%26.7%25.6%4.8%-5.0%41.0%17.8%
Current ratio8.12×14.7×11.03×15.53×7.74×4.52×5.86×6.33×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage60.76×70.55×-57.73×-222.53×-8.02×-72.75×-72.21×-101.16×
Dividend yield1.8%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio26.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.3%3.2%4.1%3.3%0.4%-0.3%5.1%2.7%
Return on invested capital0.0%0.5%-0.5%-2.0%-3.1%-2.9%-2.9%-4.9%
Return on assets5.8%2.9%3.9%3.3%0.4%-0.3%4.9%2.6%
Free cash flow yield6.7%4.5%9.9%-6.5%-4.2%5.9%-21.2%-5.0%
Earnings yield6.8%2.4%4.0%3.2%0.6%-0.6%11.7%3.5%
Enterprise value₹1.6B₹2.1B₹1.2B₹1B₹638.3M₹527.5M₹371.2M₹562.4M
Net debt / EBITDA-2.02×-0.25×-0.05×-0.09×-0.46×-3.19×0.01×-1.23×
Cash conversion cycle (days)59664585244252189231