| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹329.85 | 13.37× | 1.07× | 1.63× | 6.24× | -27.5% | 28.1% | 14.6% | 12.2% | 8.0% | 6.8% | 1.0% | 0.02× | -0.94× | 27× | 6.28× | 0.8% | 4 | — | 2 | B- | |
| ₹131.00 | 33.84× | 6.37× | 4.04× | 32.08× | -297.4% | 14.8% | 12.0% | 12.0% | 18.8% | 13.6% | 3.0% | 0.04× | 0.2× | 19× | 3.66× | 0.0% | 4 | 7.51 | — | — | |
| ₹800.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,333.25 | 42.76× | 4.9× | 2.67× | 18.11× | -93.9% | 20.4% | 11.9% | 6.2% | 11.5% | 8.5% | -0.6% | 0.7× | 2.2× | 3.62× | 1.2× | 0.1% | 5 | — | 2 | C | |
| Peer median | — | 38.3× | 5.63× | 3.36× | 25.09× | -195.6% | 17.6% | 12.0% | 9.1% | 15.1% | 11.0% | 1.2% | 0.37× | 1.2× | 11.31× | 2.43× | 0.1% | 5 | 7.51 | 2 | — |



