Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-27.5%
₹217.32
vs ₹299.55 price
Levered DCF
₹188.80
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E13.37×19.31×18.96×9.84×4.95×4.99×6.18×10.06×
P/B1.07×1.31×1.3×1×0.69×0.57×0.34×1.01×
P/S1.63×2.16×1.9×1.25×0.81×0.71×0.49×1.33×
EV / EBITDA6.24×9.45×9.35×4.87×3.27×2.6×2.32×4.63×
Gross margin28.1%56.0%46.2%27.1%31.1%28.0%17.4%26.4%
Operating margin14.6%14.1%13.4%16.8%22.1%17.6%9.2%19.3%
Net margin12.2%11.2%10.0%12.7%16.3%14.3%8.0%13.3%
Current ratio6.28×4.16×4.43×2.98×2.91×3.57×2.83×2.91×
Debt / equity0.02×0.06×0.03×0.01×0.15×0×0.04×0.07×
Interest coverage27×16.17×25.75×11.58×18.66×57.03×6.78×11.54×
Dividend yield0.8%0.7%0.7%1.0%1.4%1.1%2.8%1.0%
Payout ratio10.3%12.9%13.2%9.4%6.8%5.3%17.0%9.7%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity8.0%6.8%6.8%10.2%13.9%11.5%5.6%10.0%
Return on invested capital6.8%5.9%6.3%9.4%11.5%10.4%4.6%9.7%
Return on assets7.3%5.9%6.0%8.9%10.3%9.7%4.4%7.5%
Free cash flow yield1.0%-0.2%-1.9%13.3%32.7%-3.2%-15.5%11.3%
Earnings yield7.5%5.2%5.3%10.2%20.2%20.1%16.2%9.9%
Enterprise value₹1.1B₹1.5B₹1.4B₹999.8M₹742.4M₹421M₹203.3M₹609.3M
Net debt / EBITDA-0.94×0.07×-0.04×-0.19×0.43×-0.29×-0.53×-0.69×
Cash conversion cycle (days)163207169117197228270270