| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹10,081.00 | 47.48× | 4.9× | 3.05× | 20.05× | -0.9% | 22.6% | 5.6% | 6.4% | 10.3% | 5.9% | 3.0% | 0.12× | 0.17× | 5.34× | 2.57× | 0.0% | 5 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹241.67 | 20.41× | 3.21× | 2.69× | 12.68× | -47.8% | 49.7% | 16.0% | 13.2% | 15.7% | 12.7% | -1.3% | 0.1× | -0.07× | 40.54× | 3.84× | 0.7% | 3 | — | 2 | C | |
| ₹568.65 | 14.04× | 1.79× | 1.22× | 8.67× | -203.3% | 27.5% | 11.6% | 8.7% | 12.7% | 11.2% | -0.8% | 0.1× | 0.33× | 19.03× | 2.58× | 0.3% | 4 | 7 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,050.20 | 236.22× | 3.28× | 1.34× | 25.91× | -35.9% | 28.5% | 1.0% | 0.6% | 1.4% | 1.4% | 1.3% | 0.06× | 0.03× | 2.6× | 1.94× | 0.1% | 6 | 9.22 | 1 | D+ | |
| Peer median | — | 20.41× | 3.21× | 1.34× | 12.68× | -47.8% | 28.5% | 11.6% | 8.7% | 12.7% | 11.2% | -0.8% | 0.1× | 0.03× | 19.03× | 2.58× | 0.3% | 4 | 8.11 | 1 | — |



