Tasty Bite Eatables Ltd (TASTYBITE.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-0.9%

₹10,033.02

vs ₹10,122.00 price

Levered DCF

₹6,912.70

After debt service

Piotroski score

5 / 9

Average

Altman Z-score

—

Rating

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	47.48×	84.59×	76.24×	68.25×	268.88×	93.25×	56.44×	73.11×
P/B	4.9×	6.96×	11.04×	8.47×	12.79×	17.75×	14.14×	16.65×
P/S	3.05×	3.91×	5.87×	4.35×	7.49×	9.54×	5.11×	6.54×
EV / EBITDA	20.05×	31.6×	35.44×	29.02×	64.65×	52.33×	32.71×	36.07×
Gross margin	22.6%	21.3%	36.3%	35.4%	32.1%	34.8%	35.7%	16.8%
Operating margin	5.6%	4.0%	9.3%	9.0%	2.7%	9.6%	6.2%	11.3%
Net margin	6.4%	4.6%	7.7%	6.4%	2.8%	10.2%	9.1%	8.9%
Current ratio	2.57×	2.68×	2.2×	1.48×	1.51×	1.66×	1.49×	2.1×
Debt / equity	0.12×	0.23×	0.3×	0.55×	0.64×	0.84×	0.44×	0.29×
Interest coverage	5.34×	3.55×	7.82×	6.1×	1.61×	12.16×	12.61×	23.7×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	1.5%	2.0%	1.2%	0.9%	5.0%	1.3%	1.5%	2.1%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	10.3%	8.2%	14.5%	12.4%	4.8%	19.0%	25.0%	22.8%
Return on invested capital	5.9%	4.2%	9.9%	8.2%	2.0%	7.1%	9.0%	13.5%
Return on assets	7.4%	5.6%	9.3%	6.6%	2.4%	8.8%	13.6%	13.4%
Free cash flow yield	3.0%	0.9%	1.6%	1.1%	0.8%	-0.5%	-0.6%	1.2%
Earnings yield	2.1%	1.2%	1.3%	1.5%	0.4%	1.1%	1.8%	1.4%
Enterprise value	₹16.9B	₹22.2B	₹32.4B	₹21.8B	₹29.1B	₹38.1B	₹23.7B	₹22.3B
Net debt / EBITDA	0.17×	0.81×	0.85×	1.61×	2.98×	1.92×	0.88×	0.5×
Cash conversion cycle (days)	82	79	87	82	71	100	69	77