Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TCBKthis companyTriCo Bancshares	$53.00	12.7×	1.16×	2.88×	7.95×	-8.3%	75.9%	31.7%	22.8%	9.2%	8.0%	8.3%	0.06×	-0.42×	1.41×	0.02×	2.9%	7	0.38	4	A-
ASBAssociated Banc-Corp	$31.07	9.17×	0.85×	1.73×	11.54×	-66.7%	58.3%	23.5%	19.3%	9.5%	-3.8%	13.6%	0.84×	5.29×	0.59×	0.3×	3.9%	7	-0.41	3	B
BANCBanc of California, Inc.	$18.49	16.35×	0.85×	1.66×	8.69×	-95.2%	58.7%	18.0%	12.6%	6.5%	3.6%	7.8%	0.85×	1.66×	0.47×	0.26×	3.5%	5	-0.68	2	C+
BANFBancFirst Corporation	$117.18	14.68×	1.91×	4.3×	10.59×	-58.3%	82.9%	36.8%	29.2%	13.0%	1.6%	6.7%	0.07×	-0.29×	0.98×	20.32×	1.8%	5	-0.29	3	B+
CBSHCommerce Bancshares, Inc.	$55.98	12.83×	1.92×	3.4×	12.01×	-6.2%	80.0%	34.2%	26.5%	14.9%	4.2%	8.1%	0.79×	2.79×	1.97×	0×	2.1%	6	-0.32	3	B+
COSOCoastalSouth Bancshares, Inc.	$28.28	10.38×	1.03×	1.97×	7.66×	30.0%	58.0%	22.9%	18.3%	9.6%	-5.6%	22.9%	0.12×	-0.34×	0.58×	0.15×	0.0%	5	0.44	4	A-
Peer median	—	12.83×	1.03×	1.97×	10.59×	-58.3%	58.7%	23.5%	19.3%	9.6%	1.6%	8.1%	0.79×	1.66×	0.59×	0.26×	2.1%	5	-0.32	3	—