Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-8.3%
$49.14
vs $53.61 price
Levered DCF
$48.44
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
0.38
Distress zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E12.7×12.56×12.17×13.24×10.85×16.33×13.51×13.15×
P/B1.16×1.18×1.23×1.62×1.28×1.13×1.37×1.24×
P/S2.88×2.76×2.9×4.12×3.81×3.31×3.88×3.77×
EV / EBITDA7.95×8.86×11.82×10.58×3.83×4.94×7.56×8.56×
Gross margin75.9%72.9%78.6%93.2%100.4%83.5%95.7%94.3%
Operating margin31.7%29.6%32.7%42.2%48.9%27.5%39.5%34.3%
Net margin22.8%21.9%23.8%30.4%35.1%20.4%28.7%25.1%
Current ratio0.02×0.02×0.29×0.31×0.4×0.32×0.23×0.25×
Debt / equity0.06×0.18×0.69×0.42×0.18×0.15×0.13×0.11×
Interest coverage1.41×1.15×1.97×18.25×29.72×9.24×8.25×7.25×
Dividend yield2.9%3.0%2.8%2.1%2.3%2.5%2.0%1.8%
Payout ratio37.0%38.0%34.0%28.5%25.3%40.6%27.2%27.5%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.2%9.4%10.1%12.0%11.8%7.0%10.2%8.3%
Return on invested capital8.0%7.3%5.7%7.8%9.4%5.7%8.4%6.9%
Return on assets1.2%1.2%1.2%1.3%1.4%0.8%1.4%1.1%
Free cash flow yield8.3%7.3%9.4%9.4%10.1%10.7%7.9%8.1%
Earnings yield7.9%7.9%8.2%7.4%9.2%6.2%7.4%6.6%
Enterprise value$1.5B$1.5B$2.1B$2B$692.9M$518.7M$1.1B$889M
Net debt / EBITDA-0.42×0.42×3.87×1.74×-3.23×-5.05×-1.07×-1.34×
Cash conversion cycle (days)-2-142029618-41-21