Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TCMLMTD.BOthis companyTCM Limited	₹44.99	-5.05×	1.19×	1.49×	-11.26×	-4087.7%	0.1%	-25.7%	-29.4%	-23.5%	-10.9%	-26.8%	0.9×	-4.75×	-2.63×	0.88×	0.0%	2	—	1	C-
ABMINTLLTD.NSABM International Limited	₹42.23	-19.52×	3.65×	0.77×	-18.48×	-139.1%	-3.3%	-4.6%	-3.9%	-18.7%	-11.6%	7.5%	0.73×	-1.55×	-9.12×	1.16×	0.0%	2	—	1	D+
DPL.BODipna Pharmachem Limited	₹4.14	0.37×	0.01×	0.07×	42.58×	-138050.6%	46.7%	39.4%	20.0%	2.8%	2.9%	-2457.9%	0.29×	40.96×	0×	5.16×	89.0%	3	—	3	B-
GOTHIPL.BOGothi Plascon India Limited	₹40.46	19.42×	3.21×	7.2×	11.44×	21.5%	100.0%	54.6%	37.1%	16.6%	12.5%	7.9%	0.13×	0.37×	13.59×	4.23×	5.8%	4	—	3	B
METALCO.BOMetal Coatings (India) Limited	₹51.05	13.34×	0.73×	0.22×	9.41×	114.8%	19.7%	1.6%	1.6%	5.5%	3.6%	-3.7%	0.08×	0.91×	167.56×	4.49×	2.3%	4	—	3	B-
NOL.BONational Oxygen Limited	₹59.39	15.66×	-4.71×	1.25×	10.22×	-153.1%	9.4%	-24.5%	8.0%	-30.1%	-23.5%	-24.2%	-4.69×	5.05×	-3.99×	0.44×	0.0%	3	—	1	C-
Peer median	—	13.34×	0.73×	0.77×	10.22×	-139.1%	19.7%	1.6%	8.0%	2.8%	2.9%	-3.7%	0.13×	0.91×	0×	4.23×	2.3%	3	—	3	—