Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-4087.7%
-₹1,777.72
vs ₹44.58 price
Levered DCF
-₹1,601.04
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-5.05×17.97×-18.66×-5.54×-5.14×181.82×86.52×-27.44×
P/B1.19×0.95×1.27×0.72×1.04×0.67×0.82×0.8×
P/S1.49×1.11×1.13×3.02×7.43×5.14×28.73×65.68×
EV / EBITDA-11.26×17.29×-20.35×-6.43×-5.74×81.62×89.43×-33.67×
Gross margin0.1%30.1%27.9%-23.3%26.7%54.5%22.3%-20.6%
Operating margin-25.7%-9.7%-7.8%-54.9%-84.4%12.9%-92.7%-249.5%
Net margin-29.4%6.2%-6.1%-54.5%-144.5%2.8%33.1%-239.3%
Current ratio0.88×1.3×1.25×1.53×0.26×0.39×0.51×0.51×
Debt / equity0.9×0.37×0.01×0.05×0.26×0.18×0.17×0.17×
Interest coverage-2.63×-4.26×-16.18×-14.64×-222.3×63.06×-213.2×-8.12×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-23.5%5.3%-6.8%-13.0%-20.3%0.4%0.9%-2.9%
Return on invested capital-10.9%-6.2%-5.3%-7.8%-5.9%0.4%-1.5%-1.7%
Return on assets-7.0%2.1%-2.3%-5.8%-8.4%0.2%0.4%-1.4%
Free cash flow yield-26.8%-36.7%3.5%-58.8%-16.5%-2.5%-2.2%-6.3%
Earnings yield-19.8%5.6%-5.4%-18.0%-19.4%0.5%1.2%-3.6%
Enterprise value₹507.1M₹399M₹365.7M₹235.2M₹326.8M₹275.8M₹281M₹276.9M
Net debt / EBITDA-4.75×4.76×-0.08×-0.36×-1.1×17.03×5.29×-2.03×
Cash conversion cycle (days)578616546334410-39-51538